Keterangan : | |||||||
Harga / titik Rp 710,- | |||||||
Hadiah / titik Rp 70.000,- | |||||||
Level | X (lembar) | Titik/LN/Lubang | Modal Rp | Jumlah hadiah Rp | Laba Rp | Akumulasi laba Rp | % Keuntungan |
A | B | C | D=B x C x Rp 710 | E=C x Rp 70.000 | F = E - D | G | H=F x 100 / D |
1 | 8 | 85 | 482,800 | 560,000 | 77,200 | 77,200 | 15.99 |
2 | 9 | 85 | 543,150 | 630,000 | 86,850 | 164,050 | 33.98 |
3 | 10 | 85 | 603,500 | 700,000 | 96,500 | 260,550 | 53.97 |
4 | 12 | 85 | 724,200 | 840,000 | 115,800 | 376,350 | 77.95 |
5 | 14 | 85 | 844,900 | 980,000 | 135,100 | 511,450 | 105.93 |
6 | 16 | 85 | 965,600 | 1,120,000 | 154,400 | 665,850 | 137.91 |
7 | 19 | 85 | 1,146,650 | 1,330,000 | 183,350 | 849,200 | 175.89 |
8 | 22 | 85 | 1,327,700 | 1,540,000 | 212,300 | 1,061,500 | 219.86 |
9 | 25 | 85 | 1,508,750 | 1,750,000 | 241,250 | 1,302,750 | 269.83 |
10 | 29 | 85 | 1,750,150 | 2,030,000 | 279,850 | 1,582,600 | 327.80 |
11 | 34 | 85 | 2,051,900 | 2,380,000 | 328,100 | 1,910,700 | 395.75 |
12 | 39 | 85 | 2,353,650 | 2,730,000 | 376,350 | 2,287,050 | 473.71 |
13 | 45 | 85 | 2,715,750 | 3,150,000 | 434,250 | 2,721,300 | 563.65 |
14 | 53 | 85 | 3,198,550 | 3,710,000 | 511,450 | 3,232,750 | 669.58 |
15 | 61 | 85 | 3,681,350 | 4,270,000 | 588,650 | 3,821,400 | 791.51 |
16 | 71 | 85 | 4,284,850 | 4,970,000 | 685,150 | 4,506,550 | 933.42 |
17 | 82 | 85 | 4,948,700 | 5,740,000 | 791,300 | 5,297,850 | 1097.32 |
18 | 95 | 85 | 5,733,250 | 6,650,000 | 916,750 | 6,214,600 | 1287.20 |
19 | 110 | 85 | 6,638,500 | 7,700,000 | 1,061,500 | 7,276,100 | 1507.06 |
20 | 128 | 85 | 7,724,800 | 8,960,000 | 1,235,200 | 8,511,300 | 1762.90 |
21 | 149 | 85 | 8,992,150 | 10,430,000 | 1,437,850 | 9,949,150 | 2060.72 |
22 | 172 | 85 | 10,380,200 | 12,040,000 | 1,659,800 | 11,608,950 | 2404.50 |
23 | 200 | 85 | 12,070,000 | 14,000,000 | 1,930,000 | 13,538,950 | 2804.26 |
24 | 232 | 85 | 14,001,200 | 16,240,000 | 2,238,800 | 15,777,750 | 3267.97 |
25 | 269 | 85 | 16,234,150 | 18,830,000 | 2,595,850 | 18,373,600 | 3805.63 |
26 | 312 | 85 | 18,829,200 | 21,840,000 | 3,010,800 | 21,384,400 | 4429.25 |
27 | 362 | 85 | 21,846,700 | 25,340,000 | 3,493,300 | 24,877,700 | 5152.80 |
28 | 420 | 85 | 25,347,000 | 29,400,000 | 4,053,000 | 28,930,700 | 5992.27 |
29 | 487 | 85 | 29,390,450 | 34,090,000 | 4,699,550 | 33,630,250 | 6965.67 |
30 | 565 | 85 | 34,097,750 | 39,550,000 | 5,452,250 | 39,082,500 | 8094.97 |
Jumat, 21 Oktober 2011
Ilustrasi Investasi TOGEL Online
Langganan:
Postingan (Atom)